UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM
Current Report
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported):
(Exact name of Registrant as Specified in Its Charter)
Commission File Number |
||
|
|
|
|
||
(State |
|
(IRS Employer |
|
|
|
|
|
|
|
(Address of Principal Executive Offices) |
|
Registrant’s telephone number, including area code |
Not Applicable |
(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Securities registered pursuant to Section 12(b) of the Act:
Title of Each Class |
|
Trading |
|
Name of Each Exchange on Which Registered |
|
|
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 2.02 Results of Operations and Financial Condition.
On November 7, 2024, Definitive Healthcare Corp. (the “Company”) issued a press release announcing its financial results for the third quarter ended September 30, 2024. A copy of the press release is furnished as Exhibit 99.1 to this Current Report on Form 8-K and is incorporated by reference herein.
The information furnished in this Item 2.02 on this Current Report on Form 8-K, including Exhibit 99.1, shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference into any filing under the Securities Act of 1933, as amended (the “Securities Act”), or the Exchange Act, regardless of any general incorporation language in such filing.
Item 5.02 Departure of Directors or Certain Officers; Election of Directors; Appointment of Certain Officers; Compensatory Arrangements of Certain Officers.
On November 7, 2024, the Company announced that, following discussions regarding the scope of the role of Chief Financial Officer, Richard Booth, the Company’s Chief Financial Officer, and the Company agreed that Mr. Booth will be leaving the Company effective June 1, 2025. Mr. Booth will continue to serve as Chief Financial Officer until June 1, 2025, unless his successor is duly appointed prior to such date. The Company’s Board of Directors made this decision on November 1, 2024 and determined that Mr. Booth’s departure constitutes a termination of employment without “cause” for purposes of any employment, equity compensation, or benefit agreement, plan, or arrangement of the Company and its subsidiaries to which Mr. Booth is a party or otherwise participates.
In the interest of ensuring a smooth transition, the Board awarded Mr. Booth a short-term retention incentive in the form of 92,379 time-vesting restricted stock units (“RSUs”) under the Company’s 2021 Equity Incentive Plan, granted effective November 5, 2024. Such RSUs will vest on November 1, 2025 subject to Mr. Booth’s continued service.
The Company will be commencing a search, which will include both internal and external candidates, to identify Mr. Booth’s successor prior to his June 1, 2025 departure date.
Item 8.01 Other Events
On November 1, 2024, the Company’s Board of Directors authorized a stock repurchase program of up to $100.0 million of its Class A Common Stock, which expires on December 31, 2025 (the “Repurchase Program”), which will take effect upon the expiration or completion of the Company’s previously announced $20.0 million stock repurchase program. Repurchases may be effected, from time to time, either on the open market (including pre-set trading plans), in privately negotiated transactions, and other transactions in accordance with applicable securities laws.
The timing and the amount of any repurchased Class A Common Stock will be determined by the Company’s management based on its evaluation of market conditions and other factors. The Repurchase Program will be funded using the Company’s working capital. Any repurchased shares of Class A Common Stock will be retired. The Repurchase Program does not obligate the Company to acquire any particular amount of Class A Common Stock, and the Repurchase Program may be suspended or discontinued at any time at the Company’s discretion. As of November 7, 2024, no repurchases have been made pursuant to the Repurchase Program.
On November 7, 2024, the Company and Advent International entered into a voting agreement, pursuant to which Advent International and its affiliated funds (“Advent”) agreed, on each matter brought to a vote at any annual or special meeting of the Company’s stockholders and in connection with any action proposed to be taken by consent of the Company’s stockholders in lieu of a meeting, to vote all shares of voting stock of the Company, or other voting or equity securities of the Company which could be issued (collectively, “Voting Securities”) beneficially owned by Advent that exceed 40.3% of the outstanding Voting Securities of the Company as a result of the Repurchase Program (the “Excess Voting Securities”), in the same proportion as all votes cast by stockholders other than Advent. Any Voting Securities that are not Excess Voting Securities may be voted at the discretion of Advent.
Item 9.01 Financial Statements and Exhibits.
(d) Exhibits.
10.1 |
|
99.1 |
Press Release Dated November 7, 2024 (furnished herewith pursuant to Item 2.02) |
104 |
Cover Page Interactive Data File (embedded within the Inline XBRL document). |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
DEFINITIVE HEALTHCARE CORP. |
||
|
|
|
By: |
/s/ Richard Booth |
|
Name: |
Richard Booth |
|
Title: |
Chief Financial Officer |
|
|
|
|
Date: November 7, 2024 |
Exhibit 10.1
VOTING AGREEMENT
This Voting Agreement, dated as of November 7, 2024 (this “Agreement”), is entered into by and among Definitive Healthcare Corp., a Delaware corporation (the “Company”), Advent International, L.P., a Delaware limited partnership (“Advent”), and each of the other undersigned parties hereto (together with Advent, the “Advent Stockholders”). Each of the Company and the Advent Stockholders is referred to herein individually as a “Party” and collectively as the “Parties.”
Whereas, the Advent Stockholders are the record holders of 62,493,676 shares (such shares, the “Advent Shares”) of the Company’s Class A common stock, par value $0.001 per share (the “Class A Common Stock”) as of the date of this Agreement;
Whereas, on November 1, 2024, the Board authorized the repurchase of up to $100 million of shares of Class A Common Stock (the “Repurchase Authorization”); and
Whereas, the Parties desire to set forth certain agreements herein.
Now, Therefore, in consideration of the mutual covenants and agreements contained herein, and intending to be legally bound hereby, the Parties hereby agree as follows:
1
2
3
“Advent” shall have the meaning set forth in the preamble to this Agreement.
“Advent Covered Interests” shall have the meaning set forth in Section 1.01(a).
“Advent Parties” shall mean (i) the Advent Stockholders and (ii) any other Person controlled by Advent that has Voting Control with respect to any Voting Securities. For purposes of this definition, “control” shall mean the possession, directly or indirectly, of the power to direct or cause the direction of management or policies of an entity, whether through the ownership of securities or partnership or other ownership interests, by contract or otherwise.
“Advent Stockholders” shall have the meaning set forth in the preamble to this Agreement.
“Agreement” shall have the meaning set forth in the preamble to this Agreement.
“Authorized Share Repurchases” shall mean the shares of Class A Common Stock repurchased by the Company pursuant to the Repurchase Authorization.
“Board” shall mean the Board of Directors of the Company.
“business day” shall mean any day other than a Saturday, a Sunday or any other day on which banks in New York, New York may, or are required to, remain closed.
“Chosen Courts” shall have the meaning set forth in Section 4.04.
“Class A Common Stock” shall have the meaning set forth in the recitals to this Agreement.
“Class B Common Stock” shall mean shares of the Company’s Class B common stock, par value $0.00001 per share.
“Commission” shall mean the Securities and Exchange Commission.
“Common Stock” shall mean the Class A Common Stock and the Class B Common Stock.
“Company” shall have the meaning set forth in the preamble to this Agreement.
“Company Independent Committee” shall mean a committee of the Board composed solely of one or more Disinterested Directors.
“Current Voting Level” shall mean 40.3% of the total voting power of all of the outstanding Voting Securities of the Company.
“Excess Voting Securities” shall have the meaning set forth in Section 1.01(a).
“Exchange Act” shall mean the Securities Exchange Act of 1934, as amended, and the rules and regulations of the Commission promulgated thereunder.
4
“Governmental Authority” shall mean any supranational, national, federal, state, provincial county, local or municipal government, or other political subdivision thereof, or any court, tribunal or arbitral body and any entity exercising executive, legislative, judicial, regulatory, taxing, administrative, prosecutorial or arbitral functions of or pertaining to government, domestic or foreign, including, for the avoidance of doubt, the Commission and any stock exchange.
“Independent Approval” shall have the meaning set forth in Section 1.01(b).
“Law” shall mean all applicable supranational, national, federal, state, provincial, county, local, municipal or other laws, statutes, ordinances, regulations and rules of any Governmental Authority (including the rules and regulations of the Commission and applicable stock exchange rules), and all judgments, orders, writs, awards, preliminary or permanent injunctions or decrees of any Governmental Authority.
“Litigation” shall have the meaning set forth in Section 4.04.
“Parties” shall have the meaning set forth in the preamble to this Agreement.
“Person” shall mean any individual, partnership, joint venture, corporation, limited liability company, trust, trustee, unincorporated organization, other entity, government or department or agency of a government.
“Subsidiary” shall mean, as to any Person, any corporation or other Person at least a majority of the shares of stock or other ownership interests of which having general voting power under ordinary circumstances to elect a majority of the board of directors, managers or similar governing body of such corporation or other entity (irrespective of whether or not at the time stock or ownership interests of any other class or classes shall have or might have voting power by reason of the happening of any contingency) is, at the time as of which the determination is being made, owned by such Person, or one or more of its Subsidiaries or by such Person and one or more of its Subsidiaries.
“Voting Control” shall mean, with respect to any Voting Security, the power to vote, or direct the voting of, such Voting Security.
“Voting Securities” shall mean, with respect to any matter to be voted on or stockholder action proposed to be taken by written consent, (i) the Common Stock and (ii) any bonds, debentures, notes or other indebtedness or instruments or any other shares of capital stock or other voting or equity securities of or ownership interests in the Company that have the right to vote on such matter or act by written consent with respect to such action, as applicable.
5
if to the Company, to:
Definitive Healthcare Corp.
492 Old Connecticut Path, Suite 401
Framingham, Massachusetts 01701
Attention: General Counsel
Email: [***]@definitivehc.com
with a copy to:
Cooley LLP
[***]
[***]
Attention: Alfred Browne; Kevin Cooper
Email: [***]@cooley.com; [***]@cooley.com
if to Advent, to:
c/o Advent International, L.P.
[***]
[***]
Attention: Lauren Young; Advent Legal Department
Email: [***]@adventinternational.com
with a copy to:
Ropes & Gray LLP
[***]
[***]
Attention: Thomas Fraser; Neill Jakobe; Christian Westra
Email: [***]@ropesgray.com; [***]@ropesgray.com; [***]@ropesgray.com
or such other address, email address or facsimile number as such Party may hereafter specify by like notice to the other Parties hereto.
6
7
[Signature Page Follows]
8
IN WITNESS WHEREOF, the Parties have caused this Voting Agreement to be duly executed as of the day and year first above written.
|
DEFINITIVE HEALTHCARE CORP. |
|
|
|
|
|
By: |
/s/ Matt Ruderman |
|
Name: |
Matt Ruderman |
|
Title: |
Chief Legal Officer |
[Signature Page to Voting Agreement]
IN WITNESS WHEREOF, the Parties have caused this Voting Agreement to be duly executed as of the day and year first above written.
|
ADVENT INTERNATIONAL, L.P. |
|
|
By: |
ADVENT INTERNATIONAL GP, LLC, GENERAL PARTNER |
|
|
|
|
By: |
/s/ Neil Crawford |
|
Name: |
Neil Crawford |
|
Title: |
Vice President of Finance – Fund Administration |
[Signature Page to Voting Agreement]
Advent International GPE IX-A SCSp Advent International GPE IX-D SCSp Advent International GPE IX-E SCSp Advent Partners GPE IX Strategic Investors SCSp |
|
|
|
|
|
|
|
|
|
By: |
GPE IX GP S.à r.l., General Partner |
|
|
|
By: |
Advent International GPE IX, LLC, Manager |
|
By: |
/s/ Justin Nuccio |
|
|
|
|
Justin Nuccio, Manager |
|
|
|
|
|
By: |
Advent International, L.P., Manager |
|
|
|
By: |
Advent International GP, LLC, General Partner |
|
|
|
|
|
|
|
|
By: |
/s/ Neil Crawford |
|
|
|
Name: |
Neil Crawford |
|
|
|
Title: |
Vice President of Finance – Fund Administration |
|
|
|
ADVENT GLOBAL TECHNOLOGY-A SCSP |
|
|
|
|
|
|
|
|
|
By: |
Advent Global Technology GP S.à r.l., General Partner |
|
|
|
By: |
Advent Global Technology LLC, Manager |
|
By: |
/s/ Justin Nuccio |
|
|
|
|
Justin Nuccio, Manager |
|
|
|
|
|
By: |
Advent International, L.P., Manager |
|
|
|
By: |
Advent International GP, LLC, General Partner |
|
|
|
|
|
|
|
|
By: |
/s/ Neil Crawford |
|
|
|
Name: |
Neil Crawford |
|
|
|
Title: |
Vice President of Finance – Fund Administration |
|
|
|
[Signature Page to Voting Agreement]
Advent International GPE IX-B Limited Partnership Advent International GPE IX-C Limited Partnership Advent International GPE IX-F Limited Partnership Advent International GPE IX-G Limited Partnership Advent International GPE IX-H Limited Partnership Advent International GPE IX-I Limited Partnership |
|
|
||
|
|
|
|
|
By: |
GPE IX GP Limited Partnership, General Partner |
|
|
|
By: |
Advent International GPE IX, LLC, General Partner |
|
|
|
By: |
Advent International, L.P., Manager |
|
|
|
By: |
Advent International GP, LLC, General Partner |
|
|
|
|
|
|
|
|
By: |
/s/ Neil Crawford |
|
|
|
Name: |
Neil Crawford |
|
|
|
Title: |
Vice President of Finance – Fund Administration |
|
|
|
Advent Partners GPE IX Cayman Limited Partnership Advent Partners GPE IX-A Cayman Limited Partnership Advent Partners GPE IX-B Cayman Limited Partnership Advent Partners GPE IX Limited Partnership Advent Partners GPE IX-A Limited Partnership |
|
|||
|
|
|
|
|
By: |
AP GPE IX GP Limited Partnership, General Partner |
|
|
|
By: |
Advent International GPE IX, LLC, General Partner |
|
|
|
By: |
Advent International, L.P., Manager |
|
|
|
By: |
Advent International GP, LLC, General Partner |
|
|
|
|
|
|
|
|
By: |
/s/ Neil Crawford |
|
|
|
Name: |
Neil Crawford |
|
|
|
Title: |
Vice President of Finance – Fund Administration |
|
|
|
[Signature Page to Voting Agreement]
Advent Global Technology Limited Partnership Advent Global Technology-B Limited Partnership Advent Global Technology-C Limited Partnership Advent Global Technology-D Limited Partnership Advent Global Technology Strategic Investors Limited Partnership |
||||
|
|
|
|
|
By: |
Advent Global Technology GP Limited Partnership, General Partner |
|
||
By: |
Advent Global Technology LLC, General Partner |
|
|
|
By: |
Advent International, L.P., Manager |
|
|
|
By: |
Advent International GP, LLC, General Partner |
|
|
|
|
|
|
|
|
By: |
/s/ Neil Crawford |
|
|
|
Name: |
Neil Crawford |
|
|
|
Title: |
Vice President of Finance – Fund Administration |
|
|
|
Advent Partners AGT Limited Partnership Advent Partners AGT-A Limited Partnership Advent Partners AGT Cayman Limited Partnership |
|
|||
|
|
|
|
|
By: |
AP AGT GP Limited Partnership, General Partner |
|
|
|
By: |
Advent Global Technology LLC, General Partner |
|
|
|
By: |
Advent International, L.P., Manager |
|
|
|
By: |
Advent International GP, LLC, General Partner |
|
|
|
|
|
|
|
|
By: |
/s/ Neil Crawford |
|
|
|
Name: |
Neil Crawford |
|
|
|
Title: |
Vice President of Finance – Fund Administration |
|
|
|
[Signature Page to Voting Agreement]
Advent Global Opportunities Master Limited Partnership (formerly Sunley House Capital Master Limited Partnership) |
||||
|
|
|
|
|
By: |
Advent Global Opportunities GP LP (formerly Sunley House Capital GP LP), its General Partner |
|||
By: |
Advent Global Opportunities GP LLC (formerly Sunley House Capital GP LLC), its General Partner |
|||
|
|
|
|
|
By: |
/s/ Mohammed Anjarwala |
|
|
|
Name: |
Mohammed Anjarwala |
|
|
|
Title: |
Managing Director |
|
|
|
|
|
|
|
|
|
|
|
|
|
[Signature Page to Voting Agreement]
Exhibit 99.1
Definitive Healthcare Reports Financial Results for Third Quarter Fiscal Year 2024
Third quarter revenue exceeded guidance, and the Company announced a $100 million repurchase authorization
Framingham, MA (November 7, 2024) – Definitive Healthcare Corp. (“Definitive Healthcare” or the “Company”) (Nasdaq: DH), an industry leader in healthcare commercial intelligence, today announced financial results for the quarter ended September 30, 2024.
Third Quarter 2024 Financial Highlights:
“Our financial performance this quarter exceeded the high end of our guidance on revenue, adjusted net income, and adjusted EBITDA,” said Kevin Coop, CEO of Definitive Healthcare. “We experienced an improvement in expansion sales compared to Q2, and were pleased to welcome back several former customers, who either saw improvements in their financial situations or recognized the strategic value they were missing by not having access to our data and solutions. While it’s still early, we view these dynamics as promising indicators of momentum ahead.”
Recent Business and Operating Highlights:
Customer Wins
In the third quarter, Definitive Healthcare grew its enterprise customer base by 1 year-over-year, ending the quarter with 530 enterprise customers, defined as those customers with more than $100,000 in annual recurring revenue. Customer wins included:
Share Repurchase
On November 1, 2024, the Company’s Board of Directors authorized a stock repurchase program of up to an aggregate of $100.0 million of its Class A Common Stock, which expires on December 31, 2025, and which will take effect upon the expiration or completion of the Company’s previously announced $20.0 million stock repurchase program. The repurchases will be made from time to time on the open market at prevailing market prices or in negotiated transactions off the market.
Executive Transition
On November 7, 2024, the Company announced that, following discussions regarding the scope of the role of Chief Financial Officer, Richard Booth, the Company’s Chief Financial Officer, and the Company agreed that Mr. Booth will be leaving the Company effective June 1, 2025. The Company will be commencing a search, which will include both internal and external candidates, to identify Mr. Booth’s successor prior to his departure date. “I want to thank Rick for his many contributions over the last four years, including establishing a strong finance team, taking the company public, and acting as a strategic sounding board to both management and the board,” said Kevin Coop, CEO of Definitive Healthcare. “We have every confidence in a smooth CFO transition.”
“The past four years at Definitive Healthcare have been an incredible experience, including multiple financings and the opportunity to work with an amazing team of people,” said Richard Booth, CFO of Definitive Healthcare. “I am proud of the team’s accomplishments and believe DH is well positioned to deliver long-term growth and profitability.”
Business Outlook
Based on information as of November 7, 2024, the Company is issuing the following financial guidance.
Fourth Quarter 2024:
Full Year 2024:
We do not provide a quantitative reconciliation of the forward-looking non-GAAP financial measures included in this press release to the most directly comparable GAAP measures due to the high variability and difficulty to predict certain items excluded from these non-GAAP financial measures; in particular, the effects of equity-based compensation expense, taxes and amounts under the tax receivable agreement, deferred tax assets and deferred tax liabilities, and transaction, integration, and restructuring expenses. We expect the variability of these excluded items may have a significant, and potentially unpredictable, impact on our future GAAP financial results.
Conference Call Information
Definitive Healthcare will host a conference call today November 7, 2024, at 5:00 p.m. (Eastern Time) to discuss the Company's full financial results and current business outlook. Participants may access the call at 1-877-358-7298 or 1-848-488-9244. Shortly after the conclusion of the call, a replay of this conference call will be available through December 7, 2024, at 1-800-645-7964 or 1-757-849-6722. The replay passcode is 1765#. A live audio webcast of the event will be available on Definitive Healthcare’s Investor Relations website at https://ir.definitivehc.com/.
About Definitive Healthcare
At Definitive Healthcare, our passion is to transform data, analytics and expertise into healthcare commercial intelligence. We help clients uncover the right markets, opportunities and people, so they can shape tomorrow’s healthcare industry. Learn more at definitivehc.com.
Forward-Looking Statements
This press release includes forward-looking statements that reflect our current views with respect to future events and financial performance. Such statements are provided under the “safe harbor” protection of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include all statements that do not relate solely to historical or current facts, and can generally be identified by words or phrases written in the future tense and/or preceded by words such as “likely,” “will,” “should,” “may,” “anticipates,” “intends,” “plans,” “seeks,” “believes,” “estimates,” “expects,” “continues,” “assumes,” “would,” “potentially” or similar words or variations thereof, or the negative thereof, references to future periods, or by the inclusion of forecasts or projections, but these terms are not the exclusive means of identifying such statements. Examples of forward-looking statements include, but are not limited to, statements we make regarding our outlook, financial guidance, the benefits of our healthcare commercial intelligence solutions, our overall future prospects, our competitive position, customer behaviors and use of our solutions, the market, industry and macroeconomic environment, our plans to improve our operational and financial performance, including the expected benefits of these plans, our business, growth strategies, go-to-market and product development efforts and future expenses, our market opportunity, our ability to successfully transition executive leadership, customer growth and statements reflecting our expectations about our ability to execute on our strategic plans, achieve future growth and profitability and achieve our financial goals.
Forward-looking statements in this press release are based on our current expectations and assumptions regarding our business, the economy and other future conditions. Because forward-looking statements relate to the future, by their nature, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict. As a result, our actual results may differ materially from those contemplated by the forward-looking statements. Important factors that could cause actual results to differ materially from those in the forward-looking statements include the following: our inability to realize expected business or financial benefits from acquisitions and the risk that our acquisitions or investments could prove difficult to integrate, disrupt our business, dilute stockholder value and adversely affect our business, financial condition and results of operations; our inability to achieve the anticipated cost savings, operating efficiencies or other benefits of our internal restructuring activities; global geopolitical tension and difficult macroeconomic conditions; actual or potential changes in international, national, regional and local economic, business and financial conditions, including recessions, inflation, high interest rates, volatility in the capital markets and related market uncertainty; the impact of challenging macroeconomic conditions on our new and existing customers; our inability to acquire new customers and generate additional revenue from existing customers; our inability to generate sales of subscriptions to our platform or any decline in demand for our platform and the data we offer; the competitiveness of the market in which we operate and our ability to compete effectively; the failure to maintain and improve our platform, or develop new modules or insights for healthcare commercial intelligence; the inability to obtain and maintain accurate, comprehensive or reliable data, which could result in reduced
demand for our platform; the risk that our recent growth rates may not be indicative of our future growth; the inability to achieve or sustain GAAP or non-GAAP profitability in the future as we increase investments in our business; the loss of our access to our data providers; the failure to respond to advances in healthcare commercial intelligence; an inability to attract new customers and expand subscriptions of current customers; our ability to successfully transition executive leadership; the risk of cyber-attacks and security vulnerabilities; litigation, investigations or other legal, governmental or regulatory actions; the possibility that our security measures are breached or unauthorized access to data is otherwise obtained; the risk that additional material weaknesses or significant deficiencies that will occur in the future; and the risks of being required to collect sales or other related taxes for subscriptions to our platform in jurisdictions where we have not historically done so.
Additional factors or events that could cause our actual performance to differ from these forward-looking statements may emerge from time to time, and it is not possible for us to predict all of them. Should one or more of these risks or uncertainties materialize, or should any of our assumptions prove incorrect, our actual financial condition, results of operations, future performance and business may vary in material respects from the performance projected in these forward-looking statements.
For additional discussion of factors that could impact our operational and financial results, refer to our Quarterly Report on Form 10-Q for the three months ended September 30, 2024 that will be filed following this earnings release, as well as our Current Reports on Form 8-K and other subsequent SEC filings, which are or will be available on the Investor Relations page of our website at ir.definitivehc.com and on the SEC website at www.sec.gov.
All information in this press release speaks only as of the date on which it is made. We undertake no obligation to publicly update this information, whether as a result of new information, future developments or otherwise, except as may be required by law.
Website
Definitive Healthcare intends to use its website as a distribution channel of material company information. Financial and other important information regarding the Company is routinely posted on and accessible through the Company’s website at https://www.definitivehc.com/. Accordingly, you should monitor the investor relations portion of our website at https://ir.definitivehc.com/ in addition to following our press releases, SEC filings, and public conference calls and webcasts. In addition, you may automatically receive email alerts and other information about the Company when you enroll your email address by visiting the “Email Alerts” section of our investor relations page at https://ir.definitivehc.com/.
Non-GAAP Financial Measures
We have presented supplemental non-GAAP financial measures as part of this earnings release. We believe that these supplemental non-GAAP financial measures are useful to investors because they allow for an evaluation of the Company with a focus on the performance of its core operations, including providing meaningful comparisons of financial results to historical periods and to the financial results of peer and competitor companies. Our use of these non-GAAP terms may vary from the use of similar terms by other companies in our industry and accordingly may not be comparable to similarly titled measures used by other companies and are not measures of performance calculated in accordance with GAAP. Our presentation of these non-GAAP financial measures are intended as supplemental measures of our performance that are not required by, or presented in accordance with, GAAP. These non-GAAP financial measures should not be considered as alternatives to loss from operations, net loss, earnings per share, or any other performance measures derived in accordance with GAAP or as measures of operating cash flows or liquidity. A reconciliation of GAAP to non-GAAP results has been provided in the financial statement tables included at the end of this press release. In evaluating our non-GAAP financial measures, you should be aware that in the future, we may incur expenses similar to those eliminated in these presentations.
We refer to Unlevered Free Cash Flow, Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Gross Profit, Adjusted Gross Margin, Adjusted Operating Income, Adjusted Net Income and Adjusted Net Income Per Diluted Share as non-GAAP financial measures. These non-GAAP financial measures are not required by or prepared in accordance with generally accepted accounting principles in the U.S. (“GAAP”). These are supplemental financial measures of our performance and should not be considered substitutes for cash provided by (used in) operating activities, loss from operations, net (loss) income, net (loss) income margin, gross profit, gross margin, or any other measure derived in accordance with GAAP.
We define Unlevered Free Cash Flow as net cash provided by operating activities less purchases of property, equipment and other assets, plus cash interest expense, and cash payments related to transaction, integration, and restructuring related expenses, earnouts, and other non-core items. Unlevered Free Cash Flow does not represent residual cash flow available for discretionary expenditures since, among other things, we have mandatory debt service requirements.
We define EBITDA as earnings before debt-related costs, including interest expense (income), income taxes and depreciation and amortization. Adjusted EBITDA is defined as EBITDA adjusted to exclude certain items of a significant or unusual nature, including other income, equity-based compensation, transaction, integration, and restructuring expenses, goodwill impairments and other non-core expenses. Adjusted EBITDA Margin is defined as Adjusted EBITDA as a percentage of revenue. Adjusted EBITDA and Adjusted EBITDA Margin are key metrics used by management and our board of directors to assess the profitability of our operations. We believe that Adjusted EBITDA and Adjusted EBITDA Margin provide useful information to help investors to assess our operating performance because these metrics eliminate non-core and unusual items and non-cash expenses, which we do not consider indicative of ongoing operational performance. We believe that these metrics are helpful to investors in measuring the profitability of our operations on a consolidated level.
We define Adjusted Gross Profit as gross profit excluding acquisition-related amortization and equity-based compensation costs and Adjusted Gross Margin is defined as Adjusted Gross Profit as a percentage of revenue. Adjusted Gross Profit and Adjusted Gross Margin are key metrics used by management and our board of directors to assess our operations. We exclude acquisition-related depreciation and amortization expenses as they have no direct correlation to the cost of operating our business on an ongoing basis. A small portion of equity-based compensation is included in cost of revenue in accordance with GAAP but is excluded from our Adjusted Gross Profit calculations due to its non-cash nature.
We define Adjusted Operating Income as loss from operations plus acquisition related amortization, equity-based compensation, transaction, integration, and restructuring expenses, goodwill impairments and other non-core expenses.
We define Adjusted Net Income as Adjusted Operating Income less interest (expense), income net, recurring income tax (provision) benefit, foreign currency (loss) gain, and tax impacts of adjustments. We define Adjusted Net Income Per Diluted Share as Adjusted Net Income divided by diluted outstanding shares.
In evaluating our non-GAAP financial measures, you should be aware that in the future we may incur expenses similar to those eliminated in these presentations.
Investor Contact:
Brian Denyeau
ICR for Definitive Healthcare
brian.denyeau@icrinc.com
646-277-1251
Media Contact:
Bethany Swackhamer
bswackhamer@definitivehc.com
Definitive Healthcare Corp. |
|
|||||||
Condensed Consolidated Balance Sheets |
|
|||||||
(in thousands, except number of shares and par value; unaudited) |
|
|||||||
|
|
|
|
|
|
|
||
|
|
September 30, 2024 |
|
|
December 31, 2023 |
|
||
Assets |
|
|
|
|
|
|
||
Current assets: |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
137,609 |
|
|
$ |
130,976 |
|
Short-term investments |
|
|
167,779 |
|
|
|
177,092 |
|
Accounts receivable, net |
|
|
35,754 |
|
|
|
59,249 |
|
Prepaid expenses and other assets |
|
|
14,049 |
|
|
|
13,120 |
|
Deferred contract costs |
|
|
13,486 |
|
|
|
13,490 |
|
Total current assets |
|
|
368,677 |
|
|
|
393,927 |
|
Property and equipment, net |
|
|
3,704 |
|
|
|
4,471 |
|
Operating lease right-of-use assets, net |
|
|
8,274 |
|
|
|
9,594 |
|
Other assets |
|
|
1,989 |
|
|
|
2,388 |
|
Deferred contract costs |
|
|
14,136 |
|
|
|
17,320 |
|
Intangible assets, net |
|
|
294,530 |
|
|
|
323,121 |
|
Goodwill |
|
|
490,343 |
|
|
|
1,075,080 |
|
Total assets |
|
$ |
1,181,653 |
|
|
$ |
1,825,901 |
|
Liabilities and Equity |
|
|
|
|
|
|
||
Current liabilities: |
|
|
|
|
|
|
||
Accounts payable |
|
|
9,961 |
|
|
|
5,787 |
|
Accrued expenses and other liabilities |
|
|
35,751 |
|
|
|
51,529 |
|
Deferred revenue |
|
|
86,219 |
|
|
|
97,377 |
|
Term loan |
|
|
13,750 |
|
|
|
13,750 |
|
Operating lease liabilities |
|
|
2,495 |
|
|
|
2,239 |
|
Total current liabilities |
|
|
148,176 |
|
|
|
170,682 |
|
Long term liabilities: |
|
|
|
|
|
|
||
Deferred revenue |
|
|
21 |
|
|
|
9 |
|
Term loan |
|
|
232,668 |
|
|
|
242,567 |
|
Operating lease liabilities |
|
|
8,277 |
|
|
|
9,372 |
|
Tax receivable agreements liability |
|
|
59,013 |
|
|
|
127,000 |
|
Deferred tax liabilities |
|
|
30,767 |
|
|
|
67,163 |
|
Other liabilities |
|
|
7,171 |
|
|
|
9,934 |
|
Total liabilities |
|
|
486,093 |
|
|
|
626,727 |
|
|
|
|
|
|
|
|
||
Equity: |
|
|
|
|
|
|
||
Class A Common Stock, par value $0.001, 600,000,000 shares authorized, 115,443,795 and 116,562,252 shares issued and outstanding at September 30, 2024 and December 31, 2023, respectively |
|
|
115 |
|
|
|
117 |
|
Class B Common Stock, par value $0.00001, 65,000,000 shares authorized, 39,460,224 and 39,393,407 shares issued and outstanding, respectively, at September 30, 2024, and 39,762,700 and 39,168,047 shares issued and outstanding, respectively, at December 31, 2023 |
|
|
— |
|
|
|
— |
|
Additional paid-in capital |
|
|
1,087,555 |
|
|
|
1,086,581 |
|
Accumulated other comprehensive income |
|
|
344 |
|
|
|
2,109 |
|
Accumulated deficit |
|
|
(581,499 |
) |
|
|
(227,450 |
) |
Noncontrolling interests |
|
|
189,045 |
|
|
|
337,817 |
|
Total equity |
|
|
695,560 |
|
|
|
1,199,174 |
|
Total liabilities and equity |
|
$ |
1,181,653 |
|
|
$ |
1,825,901 |
|
Definitive Healthcare Corp. |
|
|||||||||||||||
Condensed Consolidated Statements of Operations |
|
|||||||||||||||
(in thousands, except share amounts and per share data; unaudited) |
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
||||
Revenue |
|
$ |
62,697 |
|
|
$ |
65,325 |
|
|
$ |
189,914 |
|
|
$ |
185,483 |
|
Cost of revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Cost of revenue exclusive of amortization (1) |
|
|
10,077 |
|
|
|
8,663 |
|
|
|
29,717 |
|
|
|
25,293 |
|
Amortization |
|
|
3,589 |
|
|
|
3,232 |
|
|
|
10,330 |
|
|
|
9,676 |
|
Gross profit |
|
|
49,031 |
|
|
|
53,430 |
|
|
|
149,867 |
|
|
|
150,514 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Sales and marketing (1) |
|
|
20,130 |
|
|
|
22,804 |
|
|
|
63,435 |
|
|
|
70,929 |
|
Product development (1) |
|
|
7,282 |
|
|
|
10,759 |
|
|
|
27,536 |
|
|
|
30,872 |
|
General and administrative (1) |
|
|
11,354 |
|
|
|
14,545 |
|
|
|
40,764 |
|
|
|
42,294 |
|
Depreciation and amortization |
|
|
9,474 |
|
|
|
9,795 |
|
|
|
28,205 |
|
|
|
29,073 |
|
Transaction, integration, and restructuring expenses |
|
|
(1,995 |
) |
|
|
3,505 |
|
|
|
9,390 |
|
|
|
9,666 |
|
Goodwill impairment |
|
|
228,153 |
|
|
|
287,400 |
|
|
|
591,794 |
|
|
|
287,400 |
|
Total operating expenses |
|
|
274,398 |
|
|
|
348,808 |
|
|
|
761,124 |
|
|
|
470,234 |
|
Loss from operations |
|
|
(225,367 |
) |
|
|
(295,378 |
) |
|
|
(611,257 |
) |
|
|
(319,720 |
) |
Other (expense) income, net |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest (expense) income, net |
|
|
(7 |
) |
|
|
(433 |
) |
|
|
58 |
|
|
|
(1,434 |
) |
Other income, net |
|
|
23,826 |
|
|
|
29,589 |
|
|
|
68,066 |
|
|
|
25,161 |
|
Total other income, net |
|
|
23,819 |
|
|
|
29,156 |
|
|
|
68,124 |
|
|
|
23,727 |
|
Net loss before income taxes |
|
|
(201,548 |
) |
|
|
(266,222 |
) |
|
|
(543,133 |
) |
|
|
(295,993 |
) |
Benefit from income taxes |
|
|
13,724 |
|
|
|
17,534 |
|
|
|
36,404 |
|
|
|
19,728 |
|
Net loss |
|
|
(187,824 |
) |
|
|
(248,688 |
) |
|
|
(506,729 |
) |
|
|
(276,265 |
) |
Less: Net loss attributable to noncontrolling interests |
|
|
(56,928 |
) |
|
|
(77,162 |
) |
|
|
(152,680 |
) |
|
|
(84,110 |
) |
Net loss attributable to Definitive Healthcare Corp. |
|
$ |
(130,896 |
) |
|
$ |
(171,526 |
) |
|
$ |
(354,049 |
) |
|
$ |
(192,155 |
) |
Net loss per share of Class A Common Stock: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic and diluted |
|
$ |
(1.12 |
) |
|
$ |
(1.50 |
) |
|
$ |
(3.02 |
) |
|
$ |
(1.72 |
) |
Weighted average Class A Common Stock outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic and diluted |
|
|
116,382,021 |
|
|
|
114,527,514 |
|
|
|
117,185,701 |
|
|
|
111,533,166 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
(1) Amounts include equity-based compensation expense as follows: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
||||
Cost of revenue |
|
$ |
88 |
|
|
$ |
276 |
|
|
$ |
668 |
|
|
$ |
830 |
|
Sales and marketing |
|
|
829 |
|
|
|
2,728 |
|
|
|
4,786 |
|
|
|
8,297 |
|
Product development |
|
|
1,218 |
|
|
|
3,236 |
|
|
|
6,928 |
|
|
|
9,566 |
|
General and administrative |
|
|
4,161 |
|
|
|
5,754 |
|
|
|
18,338 |
|
|
|
16,792 |
|
Total equity-based compensation expense |
|
$ |
6,296 |
|
|
$ |
11,994 |
|
|
$ |
30,720 |
|
|
$ |
35,485 |
|
Definitive Healthcare Corp. |
|
|||||||||||||||
Condensed Consolidated Statements of Cash Flows |
|
|||||||||||||||
(in thousands; unaudited) |
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
||||
Cash flows provided by (used in) operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net loss |
|
$ |
(187,824 |
) |
|
$ |
(248,688 |
) |
|
$ |
(506,729 |
) |
|
$ |
(276,265 |
) |
Adjustments to reconcile net loss to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Depreciation and amortization |
|
|
562 |
|
|
|
432 |
|
|
|
1,719 |
|
|
|
1,391 |
|
Amortization of intangible assets |
|
|
12,501 |
|
|
|
12,595 |
|
|
|
36,816 |
|
|
|
37,358 |
|
Amortization of deferred contract costs |
|
|
3,943 |
|
|
|
3,445 |
|
|
|
11,463 |
|
|
|
9,475 |
|
Equity-based compensation |
|
|
6,296 |
|
|
|
11,994 |
|
|
|
30,720 |
|
|
|
35,485 |
|
Amortization of debt issuance costs |
|
|
176 |
|
|
|
176 |
|
|
|
527 |
|
|
|
527 |
|
Provision for doubtful accounts receivable |
|
|
419 |
|
|
|
354 |
|
|
|
947 |
|
|
|
820 |
|
Non-cash impairment charges related to office leases |
|
|
— |
|
|
|
(143 |
) |
|
|
1,047 |
|
|
|
155 |
|
Goodwill impairment charges |
|
|
228,153 |
|
|
|
287,400 |
|
|
|
591,794 |
|
|
|
287,400 |
|
Tax receivable agreement remeasurement |
|
|
(24,183 |
) |
|
|
(29,675 |
) |
|
|
(68,151 |
) |
|
|
(24,977 |
) |
Changes in fair value of contingent consideration |
|
|
(3,510 |
) |
|
|
— |
|
|
|
(3,240 |
) |
|
|
— |
|
Deferred income taxes |
|
|
(13,774 |
) |
|
|
(17,304 |
) |
|
|
(36,609 |
) |
|
|
(19,728 |
) |
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Accounts receivable |
|
|
7,948 |
|
|
|
5,486 |
|
|
|
23,148 |
|
|
|
19,370 |
|
Prepaid expenses and other assets |
|
|
(2,947 |
) |
|
|
(2,237 |
) |
|
|
(7,205 |
) |
|
|
(5,808 |
) |
Deferred contract costs |
|
|
(2,596 |
) |
|
|
(3,913 |
) |
|
|
(8,275 |
) |
|
|
(13,020 |
) |
Contingent consideration |
|
|
— |
|
|
|
— |
|
|
|
(602 |
) |
|
|
— |
|
Accounts payable, accrued expenses, and other liabilities |
|
|
5,116 |
|
|
|
1,434 |
|
|
|
(5,173 |
) |
|
|
(1,589 |
) |
Deferred revenue |
|
|
(10,848 |
) |
|
|
(11,869 |
) |
|
|
(12,136 |
) |
|
|
(14,113 |
) |
Net cash provided by operating activities |
|
|
19,432 |
|
|
|
9,487 |
|
|
|
50,061 |
|
|
|
36,481 |
|
Cash flows (used in) provided by investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Purchases of property, equipment, and other assets |
|
|
(767 |
) |
|
|
(305 |
) |
|
|
(1,443 |
) |
|
|
(2,383 |
) |
Purchases of short-term investments |
|
|
(68,724 |
) |
|
|
(80,814 |
) |
|
|
(192,670 |
) |
|
|
(213,613 |
) |
Maturities of short-term investments |
|
|
78,452 |
|
|
|
72,083 |
|
|
|
207,504 |
|
|
|
174,830 |
|
Cash paid for acquisitions, net of cash acquired |
|
|
— |
|
|
|
(45,023 |
) |
|
|
(13,530 |
) |
|
|
(45,023 |
) |
Net cash provided by (used in) investing activities |
|
|
8,961 |
|
|
|
(54,059 |
) |
|
|
(139 |
) |
|
|
(86,189 |
) |
Cash flows used in financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Repayments of term loans |
|
|
(3,438 |
) |
|
|
(1,718 |
) |
|
|
(10,313 |
) |
|
|
(5,156 |
) |
Taxes paid related to net share settlement of equity awards |
|
|
(495 |
) |
|
|
(782 |
) |
|
|
(7,270 |
) |
|
|
(3,397 |
) |
Repurchases of Class A Common Stock |
|
|
(8,034 |
) |
|
|
— |
|
|
|
(15,037 |
) |
|
|
— |
|
Payments of contingent consideration |
|
|
— |
|
|
|
— |
|
|
|
(1,000 |
) |
|
|
— |
|
Payments under tax receivable agreement |
|
|
— |
|
|
|
— |
|
|
|
(6,950 |
) |
|
|
(246 |
) |
Payments of equity offering issuance costs |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(30 |
) |
Member distributions |
|
|
(98 |
) |
|
|
(7,866 |
) |
|
|
(2,811 |
) |
|
|
(10,693 |
) |
Net cash used in financing activities |
|
|
(12,065 |
) |
|
|
(10,366 |
) |
|
|
(43,381 |
) |
|
|
(19,522 |
) |
Net increase (decrease) in cash and cash equivalents |
|
|
16,328 |
|
|
|
(54,938 |
) |
|
|
6,541 |
|
|
|
(69,230 |
) |
Effect of exchange rate changes on cash and cash equivalents |
|
|
380 |
|
|
|
13 |
|
|
|
92 |
|
|
|
(244 |
) |
Cash and cash equivalents, beginning of period |
|
|
120,901 |
|
|
|
132,385 |
|
|
|
130,976 |
|
|
|
146,934 |
|
Cash and cash equivalents, end of period |
|
$ |
137,609 |
|
|
$ |
77,460 |
|
|
$ |
137,609 |
|
|
$ |
77,460 |
|
Supplemental cash flow disclosures: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Cash paid during the period for: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest |
|
$ |
3,654 |
|
|
$ |
3,681 |
|
|
$ |
10,886 |
|
|
$ |
10,772 |
|
Income taxes |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
136 |
|
Acquisitions: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net assets acquired, net of cash acquired |
|
$ |
— |
|
|
$ |
52,659 |
|
|
$ |
13,675 |
|
|
$ |
52,659 |
|
Working capital adjustment receivable |
|
|
— |
|
|
|
164 |
|
|
|
(145 |
) |
|
|
164 |
|
Contingent consideration |
|
|
— |
|
|
|
(7,800 |
) |
|
|
— |
|
|
|
(7,800 |
) |
Net cash paid for acquisitions |
|
$ |
— |
|
|
$ |
45,023 |
|
|
$ |
13,530 |
|
|
$ |
45,023 |
|
Supplemental disclosure of non-cash investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Capital expenditures included in accounts payable and accrued expenses and other liabilities |
|
$ |
1,085 |
|
|
$ |
283 |
|
|
$ |
1,085 |
|
|
$ |
283 |
|
Definitive Healthcare Corp.
Reconciliations of Non-GAAP Financial Measures to Closest GAAP Equivalent
Reconciliation of GAAP Operating Cash Flow to Unlevered Free Cash Flow |
|
||||||||||||||
(in thousands; unaudited) |
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
||||
Net cash provided by operating activities |
$ |
19,432 |
|
|
$ |
9,487 |
|
|
$ |
50,061 |
|
|
$ |
36,481 |
|
Purchases of property, equipment, and other assets |
|
(767 |
) |
|
|
(305 |
) |
|
|
(1,443 |
) |
|
|
(2,383 |
) |
Interest paid in cash |
|
3,654 |
|
|
|
3,681 |
|
|
|
10,886 |
|
|
|
10,772 |
|
Transaction, integration, and restructuring expenses paid in cash (a) |
|
1,515 |
|
|
|
3,648 |
|
|
|
11,583 |
|
|
|
9,511 |
|
Earnout payment (b) |
|
— |
|
|
|
— |
|
|
|
602 |
|
|
|
— |
|
Other non-core items (c) |
|
465 |
|
|
|
1,196 |
|
|
|
2,375 |
|
|
|
3,072 |
|
Unlevered Free Cash Flow |
$ |
24,299 |
|
|
$ |
17,707 |
|
|
$ |
74,064 |
|
|
$ |
57,453 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
(a) Transaction and integration expenses paid in cash primarily represent legal, accounting, and consulting expenses related to our acquisitions. Restructuring expenses paid in cash relate to our restructuring plans. |
|
Reconciliation of GAAP Net Loss to Adjusted Net Income and |
|
||||||||||||||
GAAP Operating Loss to Adjusted Operating Income |
|
||||||||||||||
(in thousands, except share and per share amounts; unaudited) |
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
||||
Net loss |
$ |
(187,824 |
) |
|
$ |
(248,688 |
) |
|
$ |
(506,729 |
) |
|
$ |
(276,265 |
) |
Add: Income tax benefit |
|
(13,724 |
) |
|
|
(17,534 |
) |
|
|
(36,404 |
) |
|
|
(19,728 |
) |
Add: Interest expense (income), net |
|
7 |
|
|
|
433 |
|
|
|
(58 |
) |
|
|
1,434 |
|
Add: Other income, net |
|
(23,826 |
) |
|
|
(29,589 |
) |
|
|
(68,066 |
) |
|
|
(25,161 |
) |
Loss from operations |
|
(225,367 |
) |
|
|
(295,378 |
) |
|
|
(611,257 |
) |
|
|
(319,720 |
) |
Add: Amortization of intangible assets acquired through business combinations |
|
11,485 |
|
|
|
11,666 |
|
|
|
33,869 |
|
|
|
34,589 |
|
Add: Equity-based compensation |
|
6,296 |
|
|
|
11,994 |
|
|
|
30,720 |
|
|
|
35,485 |
|
Add: Transaction, integration, and restructuring expenses |
|
(1,995 |
) |
|
|
3,505 |
|
|
|
9,390 |
|
|
|
9,666 |
|
Add: Goodwill impairment charge |
|
228,153 |
|
|
|
287,400 |
|
|
|
591,794 |
|
|
|
287,400 |
|
Add: Other non-core items |
|
465 |
|
|
|
1,196 |
|
|
|
2,375 |
|
|
|
3,072 |
|
Adjusted Operating Income |
|
19,037 |
|
|
|
20,383 |
|
|
|
56,891 |
|
|
|
50,492 |
|
Less: Interest (expense) income, net |
|
(7 |
) |
|
|
(433 |
) |
|
|
58 |
|
|
|
(1,434 |
) |
Less: Recurring income tax (provision) benefit |
|
(119 |
) |
|
|
355 |
|
|
|
609 |
|
|
|
2,549 |
|
Less: Foreign currency (loss) gain |
|
(357 |
) |
|
|
(86 |
) |
|
|
(85 |
) |
|
|
184 |
|
Less: Tax impacts of adjustments to net loss |
|
(3,161 |
) |
|
|
(5,643 |
) |
|
|
(14,883 |
) |
|
|
(15,747 |
) |
Adjusted Net Income |
$ |
15,393 |
|
|
$ |
14,576 |
|
|
$ |
42,590 |
|
|
$ |
36,044 |
|
Shares for Adjusted Net Income Per Diluted Share (a) |
|
155,519,356 |
|
|
|
154,970,793 |
|
|
|
156,339,848 |
|
|
|
154,592,703 |
|
Adjusted Net Income Per Share |
$ |
0.10 |
|
|
$ |
0.09 |
|
|
$ |
0.27 |
|
|
$ |
0.23 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
(a) Diluted Adjusted Net Income Per Share is computed by giving effect to all potential weighted average Class A common stock and any securities that are convertible into Class A common stock, including Definitive OpCo units and restricted stock units. The dilutive effect of outstanding awards and convertible securities is reflected in diluted earnings per share by application of the treasury stock method assuming proceeds from unrecognized compensation as required by GAAP. Fully diluted shares are 163,996,756 and 162,910,958 as of September 30, 2024 and 2023, respectively. |
|
Reconciliation of GAAP Gross Profit and Margin to Adjusted Gross Profit and Margin |
|
|||||||||||||||||||||||||||||||
(in thousands, except percentages; unaudited) |
|
|||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||||||||||||||||||
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
||||||||||||||||||||
(in thousands) |
|
Amount |
|
|
% of Revenue |
|
|
Amount |
|
|
% of Revenue |
|
|
Amount |
|
|
% of Revenue |
|
|
Amount |
|
|
% of Revenue |
|
||||||||
Reported gross profit and margin |
|
$ |
49,031 |
|
|
|
78 |
% |
|
$ |
53,430 |
|
|
|
82 |
% |
|
$ |
149,867 |
|
|
|
79 |
% |
|
$ |
150,514 |
|
|
|
81 |
% |
Amortization of intangible assets acquired through business |
|
|
2,573 |
|
|
|
4 |
% |
|
|
2,303 |
|
|
|
4 |
% |
|
|
7,383 |
|
|
|
4 |
% |
|
|
6,907 |
|
|
|
4 |
% |
Equity compensation costs |
|
|
88 |
|
|
|
0 |
% |
|
|
276 |
|
|
|
0 |
% |
|
|
668 |
|
|
|
0 |
% |
|
|
830 |
|
|
|
0 |
% |
Adjusted gross profit and margin |
|
$ |
51,692 |
|
|
|
82 |
% |
|
$ |
56,009 |
|
|
|
86 |
% |
|
$ |
157,918 |
|
|
|
83 |
% |
|
$ |
158,251 |
|
|
|
85 |
% |
Reconciliation of GAAP Net Loss to Adjusted EBITDA |
|
||||||||||||||||||||||||||||||
(in thousands, except percentages; unaudited) |
|
||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||||||||||||||||||
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
||||||||||||||||||||
|
Amount |
|
|
% of Revenue |
|
|
Amount |
|
|
% of Revenue |
|
|
Amount |
|
|
% of Revenue |
|
|
Amount |
|
|
% of Revenue |
|
||||||||
Net loss and margin |
$ |
(187,824 |
) |
|
|
(300 |
)% |
|
$ |
(248,688 |
) |
|
|
(381 |
)% |
|
$ |
(506,729 |
) |
|
|
(267 |
)% |
|
$ |
(276,265 |
) |
|
|
(149 |
)% |
Interest expense (income), net |
|
7 |
|
|
|
0 |
% |
|
|
433 |
|
|
|
1 |
% |
|
|
(58 |
) |
|
|
(0 |
)% |
|
|
1,434 |
|
|
|
1 |
% |
Benefit from income taxes |
|
(13,724 |
) |
|
|
(22 |
)% |
|
|
(17,534 |
) |
|
|
(27 |
)% |
|
|
(36,404 |
) |
|
|
(19 |
)% |
|
|
(19,728 |
) |
|
|
(11 |
)% |
Depreciation & amortization |
|
13,063 |
|
|
|
21 |
% |
|
|
13,027 |
|
|
|
20 |
% |
|
|
38,535 |
|
|
|
20 |
% |
|
|
38,749 |
|
|
|
21 |
% |
EBITDA and margin |
|
(188,478 |
) |
|
|
(301 |
)% |
|
|
(252,762 |
) |
|
|
(387 |
)% |
|
|
(504,656 |
) |
|
|
(266 |
)% |
|
|
(255,810 |
) |
|
|
(138 |
)% |
Other income, net (a) |
|
(23,826 |
) |
|
|
(38 |
)% |
|
|
(29,589 |
) |
|
|
(45 |
)% |
|
|
(68,066 |
) |
|
|
(36 |
)% |
|
|
(25,161 |
) |
|
|
(14 |
)% |
Equity-based compensation (b) |
|
6,296 |
|
|
|
10 |
% |
|
|
11,994 |
|
|
|
18 |
% |
|
|
30,720 |
|
|
|
16 |
% |
|
|
35,485 |
|
|
|
19 |
% |
Transaction, integration, and restructuring expenses (c) |
|
(1,995 |
) |
|
|
(3 |
)% |
|
|
3,505 |
|
|
|
5 |
% |
|
|
9,390 |
|
|
|
5 |
% |
|
|
9,666 |
|
|
|
5 |
% |
Goodwill impairment (d) |
|
228,153 |
|
|
|
364 |
% |
|
|
287,400 |
|
|
|
440 |
% |
|
|
591,794 |
|
|
|
312 |
% |
|
|
287,400 |
|
|
|
155 |
% |
Other non-core items (e) |
|
465 |
|
|
|
1 |
% |
|
|
1,196 |
|
|
|
2 |
% |
|
|
2,375 |
|
|
|
1 |
% |
|
|
3,072 |
|
|
|
2 |
% |
Adjusted EBITDA and margin |
$ |
20,615 |
|
|
|
33 |
% |
|
$ |
21,744 |
|
|
|
33 |
% |
|
$ |
61,557 |
|
|
|
32 |
% |
|
$ |
54,652 |
|
|
|
29 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
(a) Primarily represents foreign exchange and TRA liability remeasurement gains and losses. |
|
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
(in thousands) |
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
||||
Merger and acquisition due diligence and transaction costs |
|
$ |
1,114 |
|
|
$ |
1,033 |
|
|
$ |
2,410 |
|
|
$ |
4,110 |
|
Integration costs |
|
|
211 |
|
|
|
474 |
|
|
|
939 |
|
|
|
805 |
|
Fair value adjustment for contingent consideration |
|
|
(3,510 |
) |
|
|
— |
|
|
|
(3,240 |
) |
|
|
— |
|
Restructuring charges for severance and other separation costs |
|
|
190 |
|
|
|
2,141 |
|
|
|
8,009 |
|
|
|
4,596 |
|
Office closure and relocation restructuring charges and impairments |
|
|
— |
|
|
|
(143 |
) |
|
|
1,272 |
|
|
|
155 |
|
Total transaction, integration and restructuring expenses |
|
$ |
(1,995 |
) |
|
$ |
3,505 |
|
|
$ |
9,390 |
|
|
$ |
9,666 |
|
(d) Goodwill impairment represents non-cash, pre-tax, goodwill impairment charges. We experienced declines in our market capitalization as a result of sustained decreases in our stock price, which represented triggering events requiring our management to perform quantitative goodwill impairment tests as of the end of the second and third quarters of 2024 and the third quarter of 2023. As a result of the impairment tests conducted in each respective period, we determined that the fair value of our single reporting unit was lower than its carrying value and, accordingly, recorded these impairment charges.
(e) Other non-core items represent expenses driven by events that are typically by nature one-time, non-operational, and/or unrelated to our core operations. These expenses are comprised of non-core legal and regulatory costs isolated to unique and extraordinary litigation, legal and regulatory matters that are not considered normal and recurring business activity, including sales tax accrual adjustments inclusive of penalties and interest for sales taxes that we may have been required to collect from customers in 2024 and in certain previous years, and other non-recurring legal and regulatory matters. Other non-core items also include non-recurring consulting fees and severance costs associated with strategic transition initiatives, as well as professional fees related to financing, capital structure changes, and other non-recurring costs.
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
(in thousands) |
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
||||
Non-core legal and regulatory |
|
$ |
363 |
|
|
$ |
1,003 |
|
|
$ |
(1 |
) |
|
$ |
2,431 |
|
Consulting and severance costs for strategic transition initiatives |
|
|
3 |
|
|
|
— |
|
|
|
2,218 |
|
|
|
— |
|
Other non-core expenses |
|
|
99 |
|
|
|
193 |
|
|
|
158 |
|
|
|
641 |
|
Total other non-core items |
|
$ |
465 |
|
|
$ |
1,196 |
|
|
$ |
2,375 |
|
|
$ |
3,072 |
|